Every model runs on one engine — the same pricing canon, raise structure, and SF 2417 timeline flow through all of them. Move an input in one, the numbers stay tied together.
Burn, runway, breakeven. Team, pricing, raise, all live. Monthly to 2029.
Ownership, your dilution, investor returns, and valuation by exit.
Lean / Base / Growth. 1 to 25 years. The $100M and $1B paths.
Milestones to close the raise, the SAFE+SPV structure, and the board by stage.
The two-phase raise and the J curve. Lean bridge to the Q1-2027 scale round, bear/base/bull.
Zero to 50 to 300, month by month, pre and post raise. Target back-solver.
Scan to audit to monitor to protect, and how a client climbs to $25K/yr.
TAM/SAM/SOM, the regulatory demand timeline, and the Iowa/US/UK-EU split, sourced.
How many scans, audits, and outreach to hit the monitoring goal, plus the test plan.